BLK

NYSE

BlackRock, Inc.

Financials, Asset Management & Custody Banks

$1,136.39

close 7 Aug 2026

+0.75%

52-week change

$175.99B

market cap

$917.39

$1,219.94

52-week range

Expected price

$866.85 – $1,059.48

Current price

$1,136.39

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)27.23x

P/S (TTM)6.45x

P/B3.05x

EV/EBITDA (TTM)—

FCF yield (TTM)2.00%

PEG (TTM, GAAP)20.98

Context

P/E, own 5-year average26.38x

P/E, sector median16.04x*

Price at 5-year median P/E$1,128.90*

Indicated dividend yield2.02%

Forward — analyst consensus

Forward P/E (FY2026)20.21x*

Forward P/E (FY2027)17.73x

Forward PEG1.44*

Consensus EPS FY2026 (17 analysts)$56.23

EPS growth (FY2026→FY2027)14.01%

Revenue growth (FY2026)20.85%

Street view

Price target (mean)$1,313.50*

Target upside15.59%

Ratings (buy / hold / sell)15 / 2 / 0

FY2026 EPS revisions, 30d (up / down)16 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$1,136.39

Cash & equivalents$10.49B

Total debt$12.74B

Shares outstanding154.87M

Result

DCF price per share$188.69

Current price$1,136.39

Margin of safety-83.40%

PV of years 1–10$16.87B

PV of terminal value$14.61B

Equity value$29.22B

Market-implied growth+15.37%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.27B	$3.04B	$2.82B	$2.62B	$2.44B	$2.27B	$2.11B	$1.96B	$1.82B	$1.69B	$31.53B
PV	$3.03B	$2.60B	$2.24B	$1.93B	$1.66B	$1.43B	$1.23B	$1.06B	$910.66M	$783.76M	$14.61B

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026