BSX
NYSEBOSTON SCIENTIFIC CORP
Health Care, Health Care Equipment
$49.31
close 7 Aug 2026
-52.01%
52-week change
$71.46B
market cap
$42.20
$109.50
52-week range
Expected price
Expected price
$154.50 – $188.83
Current price
$49.31
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)19.96x
P/S (TTM)3.40x
P/B2.87x
EV/EBITDA (TTM)14.74x
FCF yield (TTM)5.07%
PEG (TTM, GAAP)0.32
Context
P/E, own 5-year average70.61x
P/E, sector median29.65x*
Price at 5-year median P/E$173.54*
Forward — analyst consensus
Forward P/E (FY2026)14.93x*
Forward P/E (FY2027)14.34x
Forward PEG3.66*
Consensus EPS FY2026 (26 analysts)$3.30
EPS growth (FY2026→FY2027)4.08%
Revenue growth (FY2026)6.44%
Street view
Price target (mean)$62.69*
Target upside27.13%
Ratings (buy / hold / sell)26 / 5 / 0
FY2026 EPS revisions, 30d (up / down)0 / 5
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +26.44%10Y CAGR +23.48%
Assumptions
As filed — not assumptions
Current price$49.31
Cash & equivalents$539.00M
Total debt$12.62B
Shares outstanding1.45B
Result
DCF price per share$253.70
Current price$49.31
Margin of safety+414.50%
PV of years 1–10$88.33B
PV of terminal value$291.43B
Equity value$367.67B
Market-implied growth+5.22%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $4.53B | $5.66B | $7.08B | $8.85B | $11.06B | $13.83B | $17.29B | $21.61B | $27.01B | $33.76B | $629.17B |
| PV | $4.20B | $4.86B | $5.62B | $6.51B | $7.53B | $8.71B | $10.09B | $11.67B | $13.51B | $15.64B | $291.43B |
period to 30 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026