CASY
NasdaqCASEYS GENERAL STORES INC
Consumer Staples, Food Retail
$833.95
close 7 Aug 2026
+61.69%
52-week change
$30.78B
market cap
$490.00
$927.85
52-week range
Expected price
Expected price
$429.68 – $525.17
Current price
$833.95
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)43.53x
P/S (TTM)1.75x
P/B7.79x
EV/EBITDA (TTM)22.03x
FCF yield (TTM)2.34%
PEG (TTM, GAAP)2.53
Context
P/E, own 5-year average27.84x
P/E, sector median23.35x*
Price at 5-year median P/E$467.82*
Indicated dividend yield0.31%
Forward — analyst consensus
Forward P/E (FY2027)39.13x*
Forward P/E (FY2028)35.42x
Forward PEG3.74*
Consensus EPS FY2027 (17 analysts)$21.31
EPS growth (FY2027→FY2028)10.47%
Revenue growth (FY2027)17.04%
Street view
Price target (mean)$957.39*
Target upside14.80%
Ratings (buy / hold / sell)14 / 6 / 0
FY2027 EPS revisions, 30d (up / down)3 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Apr 2026, filed 22 Jun 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +14.74%10Y CAGR +24.67%
Assumptions
As filed — not assumptions
Current price$833.95
Cash & equivalents$522.99M
Total debt$2.43B
Shares outstanding36.90M
Result
DCF price per share$892.80
Current price$833.95
Margin of safety+7.06%
PV of years 1–10$10.22B
PV of terminal value$24.64B
Equity value$32.95B
Market-implied growth+13.90%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $827.99M | $950.03M | $1.09B | $1.25B | $1.44B | $1.65B | $1.89B | $2.17B | $2.49B | $2.85B | $53.19B |
| PV | $766.65M | $814.50M | $865.33M | $919.33M | $976.71M | $1.04B | $1.10B | $1.17B | $1.24B | $1.32B | $24.64B |
period to 30 Apr 2026, filed 22 Jun 2026, close 7 Aug 2026