CBRE

NYSE

CBRE GROUP, INC.

Real Estate, Real Estate Services

$148.18

close 7 Aug 2026

-3.46%

52-week change

$42.95B

market cap

$121.69

$174.27

52-week range

Expected price

$120.86 – $147.71

Current price

$148.18

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)34.06x

P/S (TTM)0.98x

P/B5.11x

EV/EBITDA (TTM)16.92x

FCF yield (TTM)2.18%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average30.55x

P/E, sector median34.68x*

Price at 5-year median P/E$130.22*

Forward — analyst consensus

Forward P/E (FY2026)19.04x*

Forward P/E (FY2027)16.34x

Forward PEG1.15*

Consensus EPS FY2026 (13 analysts)$7.78

EPS growth (FY2026→FY2027)16.53%

Revenue growth (FY2026)15.86%

Street view

Price target (mean)$181.25*

Target upside22.32%

Ratings (buy / hold / sell)12 / 1 / 0

FY2026 EPS revisions, 30d (up / down)7 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -5.27%10Y CAGR +8.82%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$148.18

Cash & equivalents$1.49B

Total debt$5.80B

Shares outstanding289.85M

Result

DCF price per share$18.26

Current price$148.18

Margin of safety-87.68%

PV of years 1–10$4.89B

PV of terminal value$4.71B

Equity value$5.29B

Market-implied growth+15.29%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$888.57M	$841.74M	$797.38M	$755.36M	$715.55M	$677.84M	$642.12M	$608.28M	$576.22M	$545.86M	$10.17B
PV	$822.75M	$721.66M	$632.99M	$555.21M	$486.99M	$427.16M	$374.67M	$328.63M	$288.26M	$252.84M	$4.71B

period to 30 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026