CI
NYSECigna Group
Health Care, Health Care Services
$282.49
close 7 Aug 2026
+1.97%
52-week change
$74.65B
market cap
$239.51
$315.47
52-week range
Expected price
Expected price
$330.94 – $404.48
Current price
$282.49
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)11.69x
P/S (TTM)0.26x
P/B1.75x
EV/EBITDA (TTM)—
FCF yield (TTM)—
PEG (TTM, GAAP)9.87
Context
P/E, own 5-year average16.85x
P/E, sector median29.65x*
Price at 5-year median P/E$380.82*
Indicated dividend yield2.21%
Forward — analyst consensus
Forward P/E (FY2026)9.26x*
Forward P/E (FY2027)8.44x
Forward PEG0.95*
Consensus EPS FY2026 (23 analysts)$30.49
EPS growth (FY2026→FY2027)9.77%
Revenue growth (FY2026)4.27%
Street view
Price target (mean)$341.42*
Target upside20.86%
Ratings (buy / hold / sell)19 / 5 / 0
FY2026 EPS revisions, 30d (up / down)2 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years
Assumptions
As filed — not assumptions
Current price$282.49
Cash & equivalents$6.30B
Total debt$31.88B
Shares outstanding264.24M
Result
DCF price per share$626.34
Current price$282.49
Margin of safety+121.72%
PV of years 1–10$72.48B
PV of terminal value$118.60B
Equity value$165.50B
Market-implied growth-3.31%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $8.86B | $9.30B | $9.76B | $10.25B | $10.77B | $11.30B | $11.87B | $12.46B | $13.09B | $13.74B | $256.06B |
| PV | $8.20B | $7.97B | $7.75B | $7.54B | $7.33B | $7.12B | $6.93B | $6.73B | $6.55B | $6.36B | $118.60B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026