COIN

Nasdaq

Coinbase Global, Inc.

Financials, Financial Exchanges & Data

$153.60

close 7 Aug 2026

-51.94%

52-week change

$40.53B

market cap

$139.11

$402.16

52-week range

Expected price

$75.57 – $92.37

Current price

$153.60

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-40.63x

P/S (TTM)6.45x

P/B3.10x

EV/EBITDA (TTM)—

FCF yield (TTM)—

PEG (TTM, GAAP)—

Context

P/E, own 5-year average74.71x

P/E, sector median16.04x*

Price at 5-year median P/E—*

Forward — analyst consensus

Forward P/E (FY2026)—*

Forward P/E (FY2027)50.60x

Forward PEG—*

Consensus EPS FY2026 (21 analysts)-$1.89

EPS growth (FY2026→FY2027)—

Revenue growth (FY2026)-25.41%

Street view

Price target (mean)$195.52*

Target upside27.29%

Ratings (buy / hold / sell)22 / 9 / 3

FY2026 EPS revisions, 30d (up / down)2 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$153.60

Cash & equivalents$8.61B

Total debt$5.94B

Shares outstanding263.84M

Result

DCF price per share$67.94

Current price$153.60

Margin of safety-55.77%

PV of years 1–10$5.79B

PV of terminal value$9.47B

Equity value$17.92B

Market-implied growth+16.72%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	Terminal
Growth, %											2.5
FCF	$707.05M	$742.40M	$779.52M	$818.50M	$859.42M	$902.39M	$947.51M	$994.89M	$1.04B	$1.10B	$20.44B
PV	$654.68M	$636.49M	$618.81M	$601.62M	$584.91M	$568.66M	$552.86M	$537.51M	$522.58M	$508.06M	$9.47B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026