COO

Nasdaq

COOPER COMPANIES, INC.

Health Care, Health Care Supplies

$74.23

close 7 Aug 2026

+4.73%

52-week change

$14.47B

market cap

$58.89

$89.83

52-week range

Expected price

$45.83 – $56.01

Current price

$74.23

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)63.44x

P/S (TTM)3.42x

P/B1.76x

EV/EBITDA (TTM)18.98x

FCF yield (TTM)3.94%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average41.79x

P/E, sector median29.65x*

Price at 5-year median P/E$50.63*

Forward — analyst consensus

Forward P/E (FY2026)16.04x*

Forward P/E (FY2027)14.86x

Forward PEG2.01*

Consensus EPS FY2026 (16 analysts)$4.63

EPS growth (FY2026→FY2027)7.97%

Revenue growth (FY2026)5.24%

Street view

Price target (mean)$81.21*

Target upside9.41%

Ratings (buy / hold / sell)10 / 6 / 0

FY2026 EPS revisions, 30d (up / down)0 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Apr 2026, filed 5 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +19.74%10Y CAGR +11.36%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$74.23

Cash & equivalents$138.80M

Total debt$2.46B

Shares outstanding194.90M

Result

DCF price per share$194.76

Current price$74.23

Margin of safety+162.38%

PV of years 1–10$10.49B

PV of terminal value$29.79B

Equity value$37.96B

Market-implied growth+8.37%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$681.92M	$816.53M	$977.71M	$1.17B	$1.40B	$1.68B	$2.01B	$2.41B	$2.88B	$3.45B	$64.31B
PV	$631.41M	$700.04M	$776.14M	$860.51M	$954.05M	$1.06B	$1.17B	$1.30B	$1.44B	$1.60B	$29.79B

period to 30 Apr 2026, filed 5 Jun 2026, close 7 Aug 2026