CPRT
NasdaqCOPART INC
Industrials, Diversified Support Services
$29.66
close 7 Aug 2026
-36.47%
52-week change
$27.46B
market cap
$26.81
$50.11
52-week range
Expected price
Expected price
$48.96 – $59.84
Current price
$29.66
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)18.54x
P/S (TTM)5.92x
P/B3.13x
EV/EBITDA (TTM)—
FCF yield (TTM)5.09%
PEG (TTM, GAAP)1.54
Context
P/E, own 5-year average31.77x
P/E, sector median29.72x*
Price at 5-year median P/E$54.78*
Forward — analyst consensus
Forward P/E (FY2026)18.72x*
Forward P/E (FY2027)17.62x
Forward PEG3.01*
Consensus EPS FY2026 (13 analysts)$1.58
EPS growth (FY2026→FY2027)6.23%
Revenue growth (FY2026)-0.05%
Street view
Price target (mean)$40.30*
Target upside35.87%
Ratings (buy / hold / sell)7 / 5 / 1
FY2026 EPS revisions, 30d (up / down)0 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Apr 2026, filed 29 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +30.44%10Y CAGR +20.80%
Assumptions
As filed — not assumptions
Current price$29.66
Cash & equivalents$2.67B
Total debt—
Shares outstanding925.81M
Result
DCF price per share—
Current price$29.66
Margin of safety—
PV of years 1–10$34.03B
PV of terminal value$112.28B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.75B | $2.18B | $2.73B | $3.41B | $4.26B | $5.33B | $6.66B | $8.32B | $10.41B | $13.01B | $242.41B |
| PV | $1.62B | $1.87B | $2.17B | $2.51B | $2.90B | $3.36B | $3.89B | $4.50B | $5.21B | $6.03B | $112.28B |
period to 30 Apr 2026, filed 29 May 2026, close 7 Aug 2026