CRH
NYSECRH PUBLIC LTD CO
Materials, Construction Materials
$100.48
close 7 Aug 2026
-6.46%
52-week change
$66.91B
market cap
$94.12
$131.55
52-week range
Expected price
Expected price
$94.83 – $115.90
Current price
$100.48
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)17.75x
P/S (TTM)1.73x
P/B2.78x
EV/EBITDA (TTM)10.47x
FCF yield (TTM)4.13%
PEG (TTM, GAAP)6.98
Context
P/E, own 5-year average18.11x
P/E, sector median31.36x*
Price at 5-year median P/E$104.68*
Indicated dividend yield1.55%
Forward — analyst consensus
Forward P/E (FY2026)17.06x*
Forward P/E (FY2027)15.01x
Forward PEG1.25*
Consensus EPS FY2026 (10 analysts)$5.89
EPS growth (FY2026→FY2027)13.66%
Revenue growth (FY2026)6.11%
Street view
Price target (mean)$138.65*
Target upside37.99%
Ratings (buy / hold / sell)19 / 2 / 0
FY2026 EPS revisions, 30d (up / down)1 / 4
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -0.20%
Assumptions
As filed — not assumptions
Current price$100.48
Cash & equivalents$3.03B
Total debt$17.82B
Shares outstanding665.90M
Result
DCF price per share$40.53
Current price$100.48
Margin of safety-59.67%
PV of years 1–10$18.38B
PV of terminal value$23.40B
Equity value$26.99B
Market-implied growth+8.40%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.76B | $2.75B | $2.75B | $2.74B | $2.74B | $2.73B | $2.73B | $2.72B | $2.72B | $2.71B | $50.53B |
| PV | $2.56B | $2.36B | $2.18B | $2.02B | $1.86B | $1.72B | $1.59B | $1.47B | $1.36B | $1.26B | $23.40B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026