CRWD
NasdaqCrowdStrike Holdings, Inc.
Information Technology, Systems Software
$214.42
close 7 Aug 2026
+101.13%
52-week change
$54.58B
market cap
$85.68
$219.35
52-week range
Current multiples
P/E (TTM)-7,147.33x
P/S (TTM)10.71x
P/B11.78x
EV/EBITDA (TTM)-300.11x
FCF yield (TTM)2.76%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average3,011.46x
P/E, sector median37.34x*
Price at 5-year median P/E—*
Forward — analyst consensus
Forward P/E (FY2027)174.06x*
Forward P/E (FY2028)137.21x
Forward PEG6.48*
Consensus EPS FY2027 (49 analysts)$1.23
EPS growth (FY2027→FY2028)26.85%
Revenue growth (FY2027)23.55%
Street view
Price target (mean)$193.13*
Target upside-9.93%
Ratings (buy / hold / sell)41 / 11 / 1
FY2027 EPS revisions, 30d (up / down)5 / 9
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Apr 2026, filed 4 Jun 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +33.96%
Assumptions
As filed — not assumptions
Current price$214.42
Cash & equivalents$4.55B
Total debt$745.84M
Shares outstanding254.54M
Result
DCF price per share$634.46
Current price$214.42
Margin of safety+195.89%
PV of years 1–10$36.68B
PV of terminal value$121.01B
Equity value$161.49B
Market-implied growth+10.10%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.88B | $2.35B | $2.94B | $3.67B | $4.59B | $5.74B | $7.18B | $8.97B | $11.21B | $14.02B | $261.25B |
| PV | $1.74B | $2.02B | $2.33B | $2.70B | $3.13B | $3.62B | $4.19B | $4.85B | $5.61B | $6.49B | $121.01B |
period to 30 Apr 2026, filed 4 Jun 2026, close 7 Aug 2026