CVX
NYSECHEVRON CORP
Energy, Integrated Oil & Gas
$186.56
close 7 Aug 2026
+21.58%
52-week change
$368.60B
market cap
$146.49
$214.71
52-week range
Expected price
Expected price
$146.23 – $178.73
Current price
$186.56
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)17.94x
P/S (TTM)1.71x
P/B1.94x
EV/EBITDA (TTM)7.34x
FCF yield (TTM)7.33%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average17.87x
P/E, sector median15.54x*
Price at 5-year median P/E$160.09*
Indicated dividend yield3.82%
Forward — analyst consensus
Forward P/E (FY2026)11.78x*
Forward P/E (FY2027)14.39x
Forward PEG—*
Consensus EPS FY2026 (21 analysts)$15.83
EPS growth (FY2026→FY2027)-18.09%
Revenue growth (FY2026)20.83%
Street view
Price target (mean)$216.96*
Target upside16.29%
Ratings (buy / hold / sell)20 / 4 / 1
FY2026 EPS revisions, 30d (up / down)9 / 7
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +58.57%
Assumptions
As filed — not assumptions
Current price$186.56
Cash & equivalents—
Total debt$37.08B
Shares outstanding1.98B
Result
DCF price per share—
Current price$186.56
Margin of safety—
PV of years 1–10$658.18B
PV of terminal value$2.17T
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $33.77B | $42.21B | $52.76B | $65.95B | $82.43B | $103.04B | $128.80B | $161.00B | $201.26B | $251.57B | $4.69T |
| PV | $31.26B | $36.19B | $41.88B | $48.47B | $56.10B | $64.93B | $75.16B | $86.99B | $100.68B | $116.53B | $2.17T |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026