DASH
NasdaqDoorDash, Inc.
Consumer Discretionary, Specialized Consumer Services
$216.26
close 7 Aug 2026
-15.55%
52-week change
$93.70B
market cap
$143.30
$285.50
52-week range
Current multiples
P/E (TTM)112.64x
P/S (TTM)5.90x
P/B9.45x
EV/EBITDA (TTM)53.74x
FCF yield (TTM)2.77%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average221.79x
P/E, sector median22.78x*
Price at 5-year median P/E$225.12*
Forward — analyst consensus
Forward P/E (FY2026)84.87x*
Forward P/E (FY2027)49.04x
Forward PEG1.16*
Consensus EPS FY2026 (34 analysts)$2.55
EPS growth (FY2026→FY2027)73.08%
Revenue growth (FY2026)29.17%
Street view
Price target (mean)$249.52*
Target upside15.38%
Ratings (buy / hold / sell)34 / 10 / 0
FY2026 EPS revisions, 30d (up / down)1 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +71.63%
Assumptions
As filed — not assumptions
Current price$216.26
Cash & equivalents$4.42B
Total debt$2.73B
Shares outstanding433.30M
Result
DCF price per share$631.32
Current price$216.26
Margin of safety+191.93%
PV of years 1–10$63.23B
PV of terminal value$208.62B
Equity value$273.55B
Market-implied growth+10.74%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $3.24B | $4.05B | $5.07B | $6.34B | $7.92B | $9.90B | $12.37B | $15.47B | $19.33B | $24.17B | $450.40B |
| PV | $3.00B | $3.48B | $4.02B | $4.66B | $5.39B | $6.24B | $7.22B | $8.36B | $9.67B | $11.19B | $208.62B |
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026