DD
NYSEDuPont de Nemours, Inc.
Industrials, Industrial Conglomerates
$142.47
close 7 Aug 2026
+62.38%
52-week change
$19.24B
market cap
$87.26
$157.98
52-week range
Expected price
Expected price
$1.66 – $2.03
Current price
$142.47
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)316.60x
P/S (TTM)2.75x
P/B1.40x
EV/EBITDA (TTM)19.66x
FCF yield (TTM)3.65%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average13.91x
P/E, sector median29.72x*
Price at 5-year median P/E$1.82*
Indicated dividend yield1.68%
Forward — analyst consensus
Forward P/E (FY2026)19.69x*
Forward P/E (FY2027)17.91x
Forward PEG1.99*
Consensus EPS FY2026 (15 analysts)$7.24
EPS growth (FY2026→FY2027)9.90%
Revenue growth (FY2026)4.57%
Street view
Price target (mean)$169.81*
Target upside19.19%
Ratings (buy / hold / sell)13 / 4 / 0
FY2026 EPS revisions, 30d (up / down)3 / 7
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -39.92%10Y CAGR -24.76%
Assumptions
As filed — not assumptions
Current price$142.47
Cash & equivalents$1.74B
Total debt$3.13B
Shares outstanding135.04M
Result
DCF price per share$8.68
Current price$142.47
Margin of safety-93.91%
PV of years 1–10$1.91B
PV of terminal value$650.67M
Equity value$1.17B
Market-implied growth+8.33%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $561.60M | $449.28M | $359.42M | $287.54M | $230.03M | $184.03M | $147.22M | $117.78M | $94.22M | $75.38M | $1.40B |
| PV | $520.00M | $385.19M | $285.32M | $211.35M | $156.56M | $115.97M | $85.90M | $63.63M | $47.13M | $34.91M | $650.67M |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026