DDOG
NasdaqDatadog, Inc.
Information Technology, Application Software
$233.93
close 7 Aug 2026
+81.58%
52-week change
$84.00B
market cap
$98.01
$292.72
52-week range
Expected price
Expected price
$178.00 – $217.56
Current price
$233.93
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)467.86x
P/S (TTM)21.18x
P/B19.23x
EV/EBITDA (TTM)1,078.03x
FCF yield (TTM)1.41%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average2,279,668,570,300,408,000.00x
P/E, sector median37.34x*
Price at 5-year median P/E$193.15*
Forward — analyst consensus
Forward P/E (FY2026)92.58x*
Forward P/E (FY2027)79.33x
Forward PEG5.54*
Consensus EPS FY2026 (32 analysts)$2.53
EPS growth (FY2026→FY2027)16.70%
Revenue growth (FY2026)30.47%
Street view
Price target (mean)$279.48*
Target upside19.47%
Ratings (buy / hold / sell)41 / 3 / 2
FY2026 EPS revisions, 30d (up / down)2 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +57.37%
Assumptions
As filed — not assumptions
Current price$233.93
Cash & equivalents$434.96M
Total debt$985.55M
Shares outstanding359.08M
Result
DCF price per share$343.35
Current price$233.93
Margin of safety+46.77%
PV of years 1–10$28.80B
PV of terminal value$95.03B
Equity value$123.29B
Market-implied growth+19.89%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.48B | $1.85B | $2.31B | $2.89B | $3.61B | $4.51B | $5.64B | $7.05B | $8.81B | $11.01B | $205.17B |
| PV | $1.37B | $1.58B | $1.83B | $2.12B | $2.46B | $2.84B | $3.29B | $3.81B | $4.41B | $5.10B | $95.03B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026