DOV

NYSE

DOVER Corp

Industrials, Industrial Machinery & Supplies & Components

$211.13

close 7 Aug 2026

+20.45%

52-week change

$28.44B

market cap

$158.97

$237.54

52-week range

Expected price

$133.52 – $163.20

Current price

$211.13

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)25.44x

P/S (TTM)3.38x

P/B3.69x

EV/EBITDA (TTM)17.49x

FCF yield (TTM)4.14%

PEG (TTM, GAAP)11.14

Context

P/E, own 5-year average18.57x

P/E, sector median29.72x*

Price at 5-year median P/E$150.10*

Indicated dividend yield0.99%

Forward — analyst consensus

Forward P/E (FY2026)19.80x*

Forward P/E (FY2027)18.15x

Forward PEG2.18*

Consensus EPS FY2026 (18 analysts)$10.66

EPS growth (FY2026→FY2027)9.09%

Revenue growth (FY2026)6.97%

Street view

Price target (mean)$247.56*

Target upside17.25%

Ratings (buy / hold / sell)13 / 4 / 1

FY2026 EPS revisions, 30d (up / down)10 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +3.54%10Y CAGR +3.47%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$211.13

Cash & equivalents—

Total debt$3.26B

Shares outstanding134.68M

Result

DCF price per share—

Current price$211.13

Margin of safety—

PV of years 1–10$9.40B

PV of terminal value$14.38B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.22B	$1.26B	$1.31B	$1.35B	$1.40B	$1.45B	$1.50B	$1.55B	$1.61B	$1.67B	$31.05B
PV	$1.13B	$1.08B	$1.04B	$993.98M	$952.93M	$913.58M	$875.85M	$839.68M	$805.01M	$771.76M	$14.38B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026