DPZ
NasdaqDOMINOS PIZZA INC
Consumer Discretionary, Restaurants
$350.95
close 7 Aug 2026
-20.34%
52-week change
$11.80B
market cap
$282.00
$469.00
52-week range
Expected price
Expected price
$436.79 – $533.86
Current price
$350.95
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)19.91x
P/S (TTM)2.35x
P/B-2.96x
EV/EBITDA (TTM)15.44x
FCF yield (TTM)5.54%
PEG (TTM, GAAP)1.67
Context
P/E, own 5-year average27.94x
P/E, sector median22.78x*
Price at 5-year median P/E$485.66*
Indicated dividend yield2.27%
Forward — analyst consensus
Forward P/E (FY2026)18.44x*
Forward P/E (FY2027)16.75x
Forward PEG1.83*
Consensus EPS FY2026 (22 analysts)$19.03
EPS growth (FY2026→FY2027)10.08%
Revenue growth (FY2026)4.81%
Street view
Price target (mean)$386.74*
Target upside10.20%
Ratings (buy / hold / sell)16 / 13 / 1
FY2026 EPS revisions, 30d (up / down)5 / 16
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 14 Jun 2026, filed 20 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +5.91%10Y CAGR +11.38%
Assumptions
As filed — not assumptions
Current price$350.95
Cash & equivalents$164.84M
Total debt$4.88B
Shares outstanding33.63M
Result
DCF price per share$332.34
Current price$350.95
Margin of safety-5.30%
PV of years 1–10$5.88B
PV of terminal value$10.02B
Equity value$11.18B
Market-implied growth+6.40%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $692.09M | $732.99M | $776.31M | $822.19M | $870.78M | $922.25M | $976.75M | $1.03B | $1.10B | $1.16B | $21.63B |
| PV | $640.82M | $628.42M | $616.26M | $604.34M | $592.64M | $581.17M | $569.93M | $558.90M | $548.08M | $537.47M | $10.02B |
period to 14 Jun 2026, filed 20 Jul 2026, close 7 Aug 2026