DRI

NYSE

DARDEN RESTAURANTS INC

Consumer Discretionary, Restaurants

$213.76

close 7 Aug 2026

+6.06%

52-week change

$24.39B

market cap

$169.00

$220.65

52-week range

Expected price

$190.72 – $233.10

Current price

$213.76

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)20.59x

P/S (TTM)1.85x

P/B11.05x

EV/EBITDA (TTM)12.62x

FCF yield (TTM)4.59%

PEG (TTM, GAAP)2.26

Context

P/E, own 5-year average20.36x

P/E, sector median22.78x*

Price at 5-year median P/E$209.88*

Indicated dividend yield3.03%

Forward — analyst consensus

Forward P/E (FY2027)18.96x*

Forward P/E (FY2028)17.26x

Forward PEG1.92*

Consensus EPS FY2027 (27 analysts)$11.27

EPS growth (FY2027→FY2028)9.88%

Revenue growth (FY2027)3.63%

Street view

Price target (mean)$228.54*

Target upside6.92%

Ratings (buy / hold / sell)16 / 11 / 1

FY2027 EPS revisions, 30d (up / down)4 / 21

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 May 2026, filed 24 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +3.58%10Y CAGR +6.57%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$213.76

Cash & equivalents$219.50M

Total debt$2.88B

Shares outstanding114.10M

Result

DCF price per share$175.52

Current price$213.76

Margin of safety-17.89%

PV of years 1–10$8.96B

PV of terminal value$13.73B

Equity value$20.03B

Market-implied growth+5.83%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$1.16B	$1.20B	$1.24B	$1.29B	$1.33B	$1.38B	$1.43B	$1.48B	$1.54B	$1.59B	$29.65B
PV	$1.07B	$1.03B	$987.25M	$946.84M	$908.09M	$870.93M	$835.28M	$801.10M	$768.31M	$736.87M	$13.73B

period to 31 May 2026, filed 24 Jul 2026, close 7 Aug 2026