DXCM

Nasdaq

DEXCOM INC

Health Care, Health Care Equipment

$84.75

close 7 Aug 2026

+8.86%

52-week change

$31.98B

market cap

$54.11

$87.85

52-week range

Expected price

$199.79 – $244.18

Current price

$84.75

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)33.63x

P/S (TTM)6.44x

P/B12.20x

EV/EBITDA (TTM)22.89x

FCF yield (TTM)4.39%

PEG (TTM, GAAP)0.92

Context

P/E, own 5-year average96.05x

P/E, sector median29.65x*

Price at 5-year median P/E$221.41*

Forward — analyst consensus

Forward P/E (FY2026)31.83x*

Forward P/E (FY2027)27.11x

Forward PEG1.83*

Consensus EPS FY2026 (25 analysts)$2.66

EPS growth (FY2026→FY2027)17.38%

Revenue growth (FY2026)12.19%

Street view

Price target (mean)$93.44*

Target upside10.25%

Ratings (buy / hold / sell)25 / 3 / 0

FY2026 EPS revisions, 30d (up / down)1 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +31.25%10Y CAGR +52.63%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$84.75

Cash & equivalents$1.11B

Total debt$1.24B

Shares outstanding377.40M

Result

DCF price per share$389.64

Current price$84.75

Margin of safety+359.75%

PV of years 1–10$34.23B

PV of terminal value$112.95B

Equity value$147.05B

Market-implied growth+5.12%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.76B	$2.20B	$2.74B	$3.43B	$4.29B	$5.36B	$6.70B	$8.37B	$10.47B	$13.09B	$243.86B
PV	$1.63B	$1.88B	$2.18B	$2.52B	$2.92B	$3.38B	$3.91B	$4.52B	$5.24B	$6.06B	$112.95B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026