ETN

NYSE

Eaton Corp plc

Industrials, Electrical Components & Equipment

$448.68

close 7 Aug 2026

+24.60%

52-week change

$174.27B

market cap

$311.92

$457.78

52-week range

Expected price

$291.54 – $356.32

Current price

$448.68

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)45.69x

P/S (TTM)5.80x

P/B8.60x

EV/EBITDA (TTM)30.43x

FCF yield (TTM)2.26%

PEG (TTM, GAAP)2.36

Context

P/E, own 5-year average33.02x

P/E, sector median29.72x*

Price at 5-year median P/E$322.71*

Indicated dividend yield0.98%

Forward — analyst consensus

Forward P/E (FY2026)33.22x*

Forward P/E (FY2027)28.00x

Forward PEG1.78*

Consensus EPS FY2026 (23 analysts)$13.51

EPS growth (FY2026→FY2027)18.63%

Revenue growth (FY2026)19.29%

Street view

Price target (mean)$471.47*

Target upside5.08%

Ratings (buy / hold / sell)23 / 3 / 1

FY2026 EPS revisions, 30d (up / down)6 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +6.82%10Y CAGR +6.44%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$448.68

Cash & equivalents$483.00M

Total debt$18.52B

Shares outstanding388.40M

Result

DCF price per share$218.08

Current price$448.68

Margin of safety-51.40%

PV of years 1–10$37.05B

PV of terminal value$65.69B

Equity value$84.70B

Market-implied growth+14.90%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$4.20B	$4.49B	$4.80B	$5.12B	$5.47B	$5.84B	$6.24B	$6.67B	$7.12B	$7.61B	$141.81B
PV	$3.89B	$3.85B	$3.81B	$3.76B	$3.72B	$3.68B	$3.64B	$3.60B	$3.56B	$3.52B	$65.69B

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026