FOX
NasdaqFox Corp
Communication Services, Broadcasting
$57.03
close 7 Aug 2026
+14.91%
52-week change
$25.33B
market cap
$44.08
$68.18
52-week range
Expected price
Expected price
$44.39 – $54.25
Current price
$57.03
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)14.85x
P/S (TTM)1.48x
P/B2.18x
EV/EBITDA (TTM)10.34x
FCF yield (TTM)5.80%
PEG (TTM, GAAP)0.82
Context
P/E, own 5-year average13.11x
P/E, sector median16.67x*
Price at 5-year median P/E$49.08*
Indicated dividend yield0.98%
Forward — analyst consensus
Forward P/E (FY2027)—*
Forward P/E (FY2028)—
Forward PEG—*
Consensus EPS (FY2027)—
EPS growth (FY2027→FY2028)—
Revenue growth (FY2027)—
Street view
Price target (mean)$54.00*
Target upside-5.31%
Ratings (buy / hold / sell)0 / 1 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -7.39%
Assumptions
As filed — not assumptions
Current price$57.03
Cash & equivalents—
Total debt$6.61B
Shares outstanding419.65M
Result
DCF price per share—
Current price$57.03
Margin of safety—
PV of years 1–10$6.93B
PV of terminal value$5.88B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.36B | $1.26B | $1.17B | $1.08B | $1.00B | $926.13M | $857.69M | $794.31M | $735.61M | $681.25M | $12.70B |
| PV | $1.26B | $1.08B | $925.61M | $793.71M | $680.61M | $583.62M | $500.45M | $429.14M | $367.99M | $315.55M | $5.88B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026