GD
NYSEGENERAL DYNAMICS CORP
Industrials, Aerospace & Defense
$392.05
close 7 Aug 2026
+24.49%
52-week change
$106.02B
market cap
$306.77
$400.00
52-week range
Expected price
Expected price
$295.44 – $361.09
Current price
$392.05
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)24.67x
P/S (TTM)1.97x
P/B4.07x
EV/EBITDA (TTM)17.14x
FCF yield (TTM)5.85%
PEG (TTM, GAAP)3.00
Context
P/E, own 5-year average20.62x
P/E, sector median29.72x*
Price at 5-year median P/E$325.55*
Indicated dividend yield1.62%
Forward — analyst consensus
Forward P/E (FY2026)23.12x*
Forward P/E (FY2027)21.14x
Forward PEG2.48*
Consensus EPS FY2026 (18 analysts)$16.96
EPS growth (FY2026→FY2027)9.34%
Revenue growth (FY2026)6.34%
Street view
Price target (mean)$417.98*
Target upside6.61%
Ratings (buy / hold / sell)13 / 10 / 1
FY2026 EPS revisions, 30d (up / down)5 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 5 Apr 2026, filed 29 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +6.49%10Y CAGR +6.87%
Assumptions
As filed — not assumptions
Current price$392.05
Cash & equivalents$3.65B
Total debt$8.01B
Shares outstanding270.43M
Result
DCF price per share$567.47
Current price$392.05
Margin of safety+44.75%
PV of years 1–10$57.44B
PV of terminal value$100.39B
Equity value$153.46B
Market-implied growth+1.91%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $6.60B | $7.03B | $7.49B | $7.97B | $8.49B | $9.04B | $9.63B | $10.25B | $10.92B | $11.63B | $216.73B |
| PV | $6.11B | $6.03B | $5.94B | $5.86B | $5.78B | $5.70B | $5.62B | $5.54B | $5.46B | $5.39B | $100.39B |
period to 5 Apr 2026, filed 29 Apr 2026, close 7 Aug 2026