GEV
NYSEGE Vernova Inc.
Industrials, Heavy Electrical Equipment
$990.32
close 7 Aug 2026
+52.18%
52-week change
$263.76B
market cap
$530.16
$1,195.94
52-week range
Expected price
Expected price
$1,875.25 – $2,291.97
Current price
$990.32
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)28.43x
P/S (TTM)6.38x
P/B22.06x
EV/EBITDA (TTM)108.02x
FCF yield (TTM)4.72%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average68.94x
P/E, sector median29.72x*
Price at 5-year median P/E$2,236.11*
Indicated dividend yield0.20%
Forward — analyst consensus
Forward P/E (FY2026)32.10x*
Forward P/E (FY2027)39.79x
Forward PEG—*
Consensus EPS FY2026 (21 analysts)$30.85
EPS growth (FY2026→FY2027)-19.31%
Revenue growth (FY2026)21.39%
Street view
Price target (mean)$1,231.48*
Target upside24.35%
Ratings (buy / hold / sell)30 / 8 / 0
FY2026 EPS revisions, 30d (up / down)7 / 10
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
Assumptions
As filed — not assumptions
Current price$990.32
Cash & equivalents—
Total debt$2.85B
Shares outstanding266.33M
Result
DCF price per share—
Current price$990.32
Margin of safety—
PV of years 1–10$106.88B
PV of terminal value$174.89B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $13.06B | $13.71B | $14.40B | $15.12B | $15.87B | $16.67B | $17.50B | $18.38B | $19.30B | $20.26B | $377.58B |
| PV | $12.09B | $11.76B | $11.43B | $11.11B | $10.80B | $10.50B | $10.21B | $9.93B | $9.65B | $9.38B | $174.89B |
period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026