GPC
NYSEGENUINE PARTS CO
Consumer Discretionary, Distributors
$135.63
close 7 Aug 2026
+1.67%
52-week change
$18.70B
market cap
$90.78
$151.57
52-week range
Expected price
Expected price
$4.71 – $5.76
Current price
$135.63
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)521.65x
P/S (TTM)0.75x
P/B4.13x
EV/EBITDA (TTM)15.45x
FCF yield (TTM)4.06%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average53.96x
P/E, sector median22.78x*
Price at 5-year median P/E$5.26*
Indicated dividend yield3.13%
Forward — analyst consensus
Forward P/E (FY2026)17.53x*
Forward P/E (FY2027)16.33x
Forward PEG2.40*
Consensus EPS FY2026 (10 analysts)$7.74
EPS growth (FY2026→FY2027)7.31%
Revenue growth (FY2026)5.10%
Street view
Price target (mean)$140.38*
Target upside3.50%
Ratings (buy / hold / sell)5 / 5 / 0
FY2026 EPS revisions, 30d (up / down)5 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -25.72%10Y CAGR -8.73%
Assumptions
As filed — not assumptions
Current price$135.63
Cash & equivalents—
Total debt$4.23B
Shares outstanding137.86M
Result
DCF price per share—
Current price$135.63
Margin of safety—
PV of years 1–10$2.06B
PV of terminal value$703.83M
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $607.48M | $485.98M | $388.79M | $311.03M | $248.82M | $199.06M | $159.25M | $127.40M | $101.92M | $81.53M | $1.52B |
| PV | $562.48M | $416.65M | $308.63M | $228.62M | $169.35M | $125.44M | $92.92M | $68.83M | $50.98M | $37.77M | $703.83M |
period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026