GPN

NYSE

GLOBAL PAYMENTS INC

Financials, Transaction & Payment Processing Services

$86.12

close 7 Aug 2026

+6.54%

52-week change

$22.89B

market cap

$61.16

$90.85

52-week range

Expected price

$183.55 – $224.34

Current price

$86.12

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-28.80x

P/S (TTM)2.24x

P/B0.99x

EV/EBITDA (TTM)10.79x

FCF yield (TTM)3.59%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average98.01x

P/E, sector median16.04x*

Price at 5-year median P/E—*

Indicated dividend yield1.16%

Forward — analyst consensus

Forward P/E (FY2026)6.28x*

Forward P/E (FY2027)5.40x

Forward PEG0.39*

Consensus EPS FY2026 (34 analysts)$13.71

EPS growth (FY2026→FY2027)16.26%

Revenue growth (FY2026)32.69%

Street view

Price target (mean)$100.46*

Target upside16.66%

Ratings (buy / hold / sell)14 / 18 / 2

FY2026 EPS revisions, 30d (up / down)0 / 12

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +1.66%10Y CAGR +19.71%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$86.12

Cash & equivalents$5.41B

Total debt$22.42B

Shares outstanding265.81M

Result

DCF price per share-$9.96

Current price$86.12

Margin of safety-111.57%

PV of years 1–10$5.99B

PV of terminal value$8.37B

Equity value-$2.65B

Market-implied growth+14.79%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$836.38M	$850.26M	$864.38M	$878.72M	$893.31M	$908.14M	$923.21M	$938.54M	$954.12M	$969.96M	$18.08B
PV	$774.42M	$728.96M	$686.17M	$645.89M	$607.97M	$572.28M	$538.69M	$507.06M	$477.30M	$449.28M	$8.37B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026