HWM
NYSEHowmet Aerospace Inc.
Industrials, Aerospace & Defense
$281.88
close 7 Aug 2026
+56.70%
52-week change
$112.75B
market cap
$169.45
$310.00
52-week range
Expected price
Expected price
$185.70 – $226.97
Current price
$281.88
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)60.75x
P/S (TTM)12.37x
P/B19.67x
EV/EBITDA (TTM)41.54x
FCF yield (TTM)1.59%
PEG (TTM, GAAP)1.23
Context
P/E, own 5-year average47.44x
P/E, sector median29.72x*
Price at 5-year median P/E$208.87*
Indicated dividend yield0.20%
Forward — analyst consensus
Forward P/E (FY2026)54.09x*
Forward P/E (FY2027)45.84x
Forward PEG3.01*
Consensus EPS FY2026 (10 analysts)$5.21
EPS growth (FY2026→FY2027)17.98%
Revenue growth (FY2026)19.25%
Street view
Price target (mean)$320.33*
Target upside13.64%
Ratings (buy / hold / sell)19 / 3 / 0
FY2026 EPS revisions, 30d (up / down)6 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
10Y CAGR +13.54%
Assumptions
As filed — not assumptions
Current price$281.88
Cash & equivalents$563.00M
Total debt$4.05B
Shares outstanding400.00M
Result
DCF price per share$188.46
Current price$281.88
Margin of safety-33.14%
PV of years 1–10$23.83B
PV of terminal value$55.04B
Equity value$75.38B
Market-implied growth+18.61%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.03B | $2.31B | $2.62B | $2.98B | $3.38B | $3.84B | $4.36B | $4.95B | $5.62B | $6.38B | $118.84B |
| PV | $1.88B | $1.98B | $2.08B | $2.19B | $2.30B | $2.42B | $2.54B | $2.67B | $2.81B | $2.95B | $55.04B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026