KHC

Nasdaq

Kraft Heinz Co

Consumer Staples, Packaged Foods & Meats

$25.32

close 7 Aug 2026

-7.69%

52-week change

$30.03B

market cap

$21.03

$28.10

52-week range

Expected price

$40.35 – $49.32

Current price

$25.32

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-8.88x

P/S (TTM)1.21x

P/B0.83x

EV/EBITDA (TTM)-21.43x

FCF yield (TTM)12.71%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average23.46x

P/E, sector median23.35x*

Price at 5-year median P/E—*

Indicated dividend yield6.32%

Forward — analyst consensus

Forward P/E (FY2026)12.34x*

Forward P/E (FY2027)12.10x

Forward PEG6.37*

Consensus EPS FY2026 (18 analysts)$2.05

EPS growth (FY2026→FY2027)1.94%

Revenue growth (FY2026)-1.32%

Street view

Price target (mean)$25.03*

Target upside-1.15%

Ratings (buy / hold / sell)1 / 14 / 4

FY2026 EPS revisions, 30d (up / down)8 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 27 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -3.31%10Y CAGR +19.36%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$25.32

Cash & equivalents$2.42B

Total debt$19.00B

Shares outstanding1.19B

Result

DCF price per share$24.26

Current price$25.32

Margin of safety-4.18%

PV of years 1–10$21.83B

PV of terminal value$23.53B

Equity value$28.78B

Market-implied growth-2.95%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.69B	$3.57B	$3.45B	$3.34B	$3.22B	$3.12B	$3.01B	$2.92B	$2.82B	$2.73B	$50.79B
PV	$3.42B	$3.06B	$2.74B	$2.45B	$2.19B	$1.96B	$1.76B	$1.57B	$1.41B	$1.26B	$23.53B

period to 27 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026