KVUE
NYSEKenvue Inc.
Consumer Staples, Personal Care Products
$19.23
close 7 Aug 2026
-9.38%
52-week change
$36.93B
market cap
$14.02
$21.95
52-week range
Expected price
Expected price
$17.73 – $21.67
Current price
$19.23
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)22.36x
P/S (TTM)2.40x
P/B3.50x
EV/EBITDA (TTM)11.21x
FCF yield (TTM)5.18%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average27.95x
P/E, sector median23.35x*
Price at 5-year median P/E$19.80*
Indicated dividend yield4.33%
Forward — analyst consensus
Forward P/E (FY2026)16.23x*
Forward P/E (FY2027)15.48x
Forward PEG3.33*
Consensus EPS FY2026 (14 analysts)$1.18
EPS growth (FY2026→FY2027)4.88%
Revenue growth (FY2026)3.28%
Street view
Price target (mean)$19.83*
Target upside3.14%
Ratings (buy / hold / sell)2 / 12 / 0
FY2026 EPS revisions, 30d (up / down)1 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 28 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
Assumptions
As filed — not assumptions
Current price$19.23
Cash & equivalents$1.11B
Total debt$0.00
Shares outstanding1.92B
Result
DCF price per share$105.00
Current price$19.23
Margin of safety+446.01%
PV of years 1–10$46.64B
PV of terminal value$153.87B
Equity value$201.62B
Market-implied growth+2.55%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.39B | $2.99B | $3.74B | $4.67B | $5.84B | $7.30B | $9.13B | $11.41B | $14.26B | $17.83B | $332.20B |
| PV | $2.22B | $2.56B | $2.97B | $3.43B | $3.98B | $4.60B | $5.33B | $6.16B | $7.13B | $8.26B | $153.87B |
period to 28 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026