LII

NYSE

LENNOX INTERNATIONAL INC

Industrials, Building Products

$439.77

close 7 Aug 2026

-24.48%

52-week change

$15.30B

market cap

$411.41

$616.50

52-week range

Expected price

$480.88 – $587.74

Current price

$439.77

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)19.54x

P/S (TTM)2.91x

P/B12.61x

EV/EBITDA (TTM)14.24x

FCF yield (TTM)4.32%

PEG (TTM, GAAP)1.09

Context

P/E, own 5-year average23.49x

P/E, sector median29.72x*

Price at 5-year median P/E$530.17*

Indicated dividend yield1.24%

Forward — analyst consensus

Forward P/E (FY2026)18.58x*

Forward P/E (FY2027)16.70x

Forward PEG1.66*

Consensus EPS FY2026 (17 analysts)$23.67

EPS growth (FY2026→FY2027)11.22%

Revenue growth (FY2026)7.58%

Street view

Price target (mean)$511.15*

Target upside16.23%

Ratings (buy / hold / sell)7 / 9 / 1

FY2026 EPS revisions, 30d (up / down)5 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +3.65%10Y CAGR +8.46%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$439.77

Cash & equivalents$48.20M

Total debt$1.16B

Shares outstanding34.80M

Result

DCF price per share$355.03

Current price$439.77

Margin of safety-19.27%

PV of years 1–10$5.31B

PV of terminal value$8.16B

Equity value$12.36B

Market-implied growth+6.18%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$684.82M	$709.81M	$735.72M	$762.57M	$790.41M	$819.26M	$849.16M	$880.15M	$912.28M	$945.58M	$17.62B
PV	$634.09M	$608.55M	$584.04M	$560.51M	$537.94M	$516.27M	$495.48M	$475.52M	$456.37M	$437.99M	$8.16B

period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026