LYB

NYSE

LyondellBasell Industries N.V.

Materials, Specialty Chemicals

$59.59

close 7 Aug 2026

+23.27%

52-week change

$19.25B

market cap

$41.58

$83.94

52-week range

Expected price

$9.38 – $11.46

Current price

$59.59

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)-56.30x

P/S (TTM)0.62x

P/B1.80x

EV/EBITDA (TTM)12.27x

FCF yield (TTM)8.20%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average14.14x

P/E, sector median31.36x*

Price at 5-year median P/E—*

Indicated dividend yield4.63%

Forward — analyst consensus

Forward P/E (FY2026)6.43x*

Forward P/E (FY2027)9.24x

Forward PEG—*

Consensus EPS FY2026 (16 analysts)$9.26

EPS growth (FY2026→FY2027)-30.41%

Revenue growth (FY2026)9.97%

Street view

Price target (mean)$69.53*

Target upside16.68%

Ratings (buy / hold / sell)7 / 8 / 3

FY2026 EPS revisions, 30d (up / down)1 / 11

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -23.41%10Y CAGR -21.64%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$59.59

Cash & equivalents$2.63B

Total debt$12.68B

Shares outstanding323.00M

Result

DCF price per share-$13.31

Current price$59.59

Margin of safety-122.34%

PV of years 1–10$4.28B

PV of terminal value$1.46B

Equity value-$4.30B

Market-implied growth+2.45%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.26B	$1.01B	$807.94M	$646.35M	$517.08M	$413.66M	$330.93M	$264.74M	$211.80M	$169.44M	$3.16B
PV	$1.17B	$865.84M	$641.37M	$475.09M	$351.92M	$260.68M	$193.09M	$143.03M	$105.95M	$78.48M	$1.46B

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026