MRVL

Nasdaq

Marvell Technology, Inc.

Information Technology, Semiconductors

$218.72

close 7 Aug 2026

+183.02%

52-week change

$191.18B

market cap

$61.44

$329.88

52-week range

Expected price

$60.27 – $73.67

Current price

$218.72

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)75.16x

P/S (TTM)21.93x

P/B10.50x

EV/EBITDA (TTM)119.19x

FCF yield (TTM)0.87%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average53.85x

P/E, sector median37.34x*

Price at 5-year median P/E$108.49*

Indicated dividend yield0.11%

Forward — analyst consensus

Forward P/E (FY2027)54.02x*

Forward P/E (FY2028)35.05x

Forward PEG1.00*

Consensus EPS FY2027 (38 analysts)$4.05

EPS growth (FY2027→FY2028)54.13%

Revenue growth (FY2027)40.70%

Street view

Price target (mean)$256.91*

Target upside17.46%

Ratings (buy / hold / sell)38 / 5 / 0

FY2027 EPS revisions, 30d (up / down)2 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 2 May 2026, filed 28 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +14.47%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$218.72

Cash & equivalents$3.84B

Total debt$4.96B

Shares outstanding874.10M

Result

DCF price per share$88.86

Current price$218.72

Margin of safety-59.37%

PV of years 1–10$23.26B

PV of terminal value$55.53B

Equity value$77.67B

Market-implied growth+26.32%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$1.91B	$2.18B	$2.50B	$2.86B	$3.27B	$3.75B	$4.29B	$4.91B	$5.62B	$6.43B	$119.89B
PV	$1.77B	$1.87B	$1.98B	$2.10B	$2.23B	$2.36B	$2.50B	$2.65B	$2.81B	$2.98B	$55.53B

period to 2 May 2026, filed 28 May 2026, close 7 Aug 2026