MSI

NYSE

Motorola Solutions, Inc.

Information Technology, Communications Equipment

$467.55

close 7 Aug 2026

+1.43%

52-week change

$77.38B

market cap

$359.36

$493.57

52-week range

Expected price

$401.35 – $490.54

Current price

$467.55

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)36.84x

P/S (TTM)6.32x

P/B28.96x

EV/EBITDA (TTM)24.20x

FCF yield (TTM)3.46%

PEG (TTM, GAAP)2.15

Context

P/E, own 5-year average37.32x

P/E, sector median37.34x*

Price at 5-year median P/E$446.22*

Indicated dividend yield1.04%

Forward — analyst consensus

Forward P/E (FY2026)26.44x*

Forward P/E (FY2027)24.75x

Forward PEG3.88*

Consensus EPS FY2026 (10 analysts)$17.68

EPS growth (FY2026→FY2027)6.82%

Revenue growth (FY2026)11.09%

Street view

Price target (mean)$519.36*

Target upside11.08%

Ratings (buy / hold / sell)12 / 2 / 0

FY2026 EPS revisions, 30d (up / down)1 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 4 Jul 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +13%10Y CAGR +11.76%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$467.55

Cash & equivalents$710.00M

Total debt$9.03B

Shares outstanding165.50M

Result

DCF price per share$632.92

Current price$467.55

Margin of safety+35.37%

PV of years 1–10$34.63B

PV of terminal value$78.44B

Equity value$104.75B

Market-implied growth+9.43%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.03B	$3.42B	$3.86B	$4.36B	$4.93B	$5.57B	$6.30B	$7.12B	$8.04B	$9.09B	$169.35B
PV	$2.80B	$2.93B	$3.07B	$3.21B	$3.36B	$3.51B	$3.67B	$3.84B	$4.02B	$4.21B	$78.44B

period to 4 Jul 2026, filed 5 Aug 2026, close 7 Aug 2026