NVDA
NasdaqNVIDIA CORP
Information Technology, Semiconductors
$223.96
close 7 Aug 2026
+23.01%
52-week change
$5.42T
market cap
$164.07
$236.54
52-week range
Expected price
Expected price
$339.04 – $414.38
Current price
$223.96
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)34.30x
P/S (TTM)21.38x
P/B27.73x
EV/EBITDA (TTM)32.72x
FCF yield (TTM)2.20%
PEG (TTM, GAAP)0.17
Context
P/E, own 5-year average71.72x
P/E, sector median37.34x*
Price at 5-year median P/E$403.93*
Indicated dividend yield0.02%
Forward — analyst consensus
Forward P/E (FY2027)24.90x*
Forward P/E (FY2028)17.37x
Forward PEG0.58*
Consensus EPS FY2027 (50 analysts)$9.00
EPS growth (FY2027→FY2028)43.29%
Revenue growth (FY2027)82.39%
Street view
Price target (mean)$302.83*
Target upside35.22%
Ratings (buy / hold / sell)58 / 2 / 1
FY2027 EPS revisions, 30d (up / down)4 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 26 Apr 2026, filed 20 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +83.13%10Y CAGR +56.61%
Assumptions
As filed — not assumptions
Current price$223.96
Cash & equivalents$13.24B
Total debt$8.47B
Shares outstanding24.20B
Result
DCF price per share$515.67
Current price$223.96
Margin of safety+130.25%
PV of years 1–10$2.90T
PV of terminal value$9.57T
Equity value$12.48T
Market-implied growth+13.96%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $148.85B | $186.06B | $232.57B | $290.71B | $363.39B | $454.24B | $567.80B | $709.75B | $887.19B | $1.11T | $20.67T |
| PV | $137.82B | $159.51B | $184.62B | $213.68B | $247.32B | $286.25B | $331.31B | $383.45B | $443.81B | $513.67B | $9.57T |
period to 26 Apr 2026, filed 20 May 2026, close 7 Aug 2026