NWS
NasdaqNEWS CORP
Communication Services, Publishing
$32.45
close 7 Aug 2026
-1.31%
52-week change
$16.33B
market cap
$25.49
$35.31
52-week range
Expected price
Expected price
$62.96 – $76.95
Current price
$32.45
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)16.14x
P/S (TTM)1.86x
P/B1.90x
EV/EBITDA (TTM)10.75x
FCF yield (TTM)3.47%
PEG (TTM, GAAP)0.28
Context
P/E, own 5-year average40.53x
P/E, sector median16.67x*
Price at 5-year median P/E$72.56*
Indicated dividend yield0.62%
Forward — analyst consensus
Forward P/E (FY2027)25.26x*
Forward P/E (FY2028)21.65x
Forward PEG1.52*
Consensus EPS FY2027 (4 analysts)$1.28
EPS growth (FY2027→FY2028)16.66%
Revenue growth (FY2027)3.98%
Street view
Price target (mean)$31.14*
Target upside-4.05%
Ratings (buy / hold / sell)7 / 1 / 0
FY2027 EPS revisions, 30d (up / down)3 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 8 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -0.86%10Y CAGR +2.69%
Assumptions
As filed — not assumptions
Current price$32.45
Cash & equivalents$2.10B
Total debt$1.99B
Shares outstanding547.45M
Result
DCF price per share$21.46
Current price$32.45
Margin of safety-33.88%
PV of years 1–10$5.22B
PV of terminal value$6.42B
Equity value$11.75B
Market-implied growth+4.49%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $804.03M | $797.11M | $790.26M | $783.46M | $776.72M | $770.04M | $763.42M | $756.85M | $750.35M | $743.89M | $13.86B |
| PV | $744.47M | $683.39M | $627.33M | $575.87M | $528.62M | $485.26M | $445.45M | $408.90M | $375.36M | $344.57M | $6.42B |
period to 30 Jun 2026, filed 7 Aug 2026, close 7 Aug 2026