NXPI

Nasdaq

NXP Semiconductors N.V.

Information Technology, Semiconductors

$239.71

close 7 Aug 2026

+16.84%

52-week change

$60.52B

market cap

$183.00

$339.95

52-week range

Expected price

$215.74 – $263.68

Current price

$239.71

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)22.92x

P/S (TTM)4.80x

P/B5.54x

EV/EBITDA (TTM)14.80x

FCF yield (TTM)4.48%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average24.03x

P/E, sector median37.34x*

Price at 5-year median P/E$234.78*

Indicated dividend yield1.69%

Forward — analyst consensus

Forward P/E (FY2026)15.92x*

Forward P/E (FY2027)13.25x

Forward PEG0.79*

Consensus EPS FY2026 (25 analysts)$15.06

EPS growth (FY2026→FY2027)20.16%

Revenue growth (FY2026)16.10%

Street view

Price target (mean)$311.10*

Target upside29.78%

Ratings (buy / hold / sell)22 / 7 / 1

FY2026 EPS revisions, 30d (up / down)4 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 29 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +3%10Y CAGR +9.37%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$239.71

Cash & equivalents$3.71B

Total debt$11.72B

Shares outstanding252.47M

Result

DCF price per share$176.32

Current price$239.71

Margin of safety-26.44%

PV of years 1–10$21.08B

PV of terminal value$31.45B

Equity value$44.52B

Market-implied growth+6.40%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.79B	$2.88B	$2.96B	$3.05B	$3.14B	$3.24B	$3.33B	$3.43B	$3.54B	$3.64B	$67.90B
PV	$2.59B	$2.47B	$2.35B	$2.24B	$2.14B	$2.04B	$1.95B	$1.86B	$1.77B	$1.69B	$31.45B

period to 29 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026