PNR

NYSE

PENTAIR plc

Industrials, Industrial Machinery & Supplies & Components

$68.89

close 7 Aug 2026

-33.04%

52-week change

$11.13B

market cap

$57.60

$113.95

52-week range

Expected price

$80.77 – $98.72

Current price

$68.89

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)16.88x

P/S (TTM)2.65x

P/B2.92x

EV/EBITDA (TTM)14.08x

FCF yield (TTM)6.43%

PEG (TTM, GAAP)1.54

Context

P/E, own 5-year average21.42x

P/E, sector median29.72x*

Price at 5-year median P/E$89.85*

Indicated dividend yield1.57%

Forward — analyst consensus

Forward P/E (FY2026)14.82x*

Forward P/E (FY2027)13.30x

Forward PEG1.29*

Consensus EPS FY2026 (16 analysts)$4.65

EPS growth (FY2026→FY2027)11.47%

Revenue growth (FY2026)-5.91%

Street view

Price target (mean)$76.64*

Target upside11.25%

Ratings (buy / hold / sell)8 / 6 / 3

FY2026 EPS revisions, 30d (up / down)0 / 14

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.84%10Y CAGR +1.42%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$68.89

Cash & equivalents$67.70M

Total debt$1.94B

Shares outstanding161.61M

Result

DCF price per share$113.65

Current price$68.89

Margin of safety+64.98%

PV of years 1–10$7.10B

PV of terminal value$13.14B

Equity value$18.37B

Market-implied growth+2.18%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$771.92M	$832.44M	$897.70M	$968.08M	$1.04B	$1.13B	$1.21B	$1.31B	$1.41B	$1.52B	$28.38B
PV	$714.74M	$713.68M	$712.62M	$711.57M	$710.51M	$709.46M	$708.41M	$707.36M	$706.31M	$705.27M	$13.14B

period to 31 Mar 2026, filed 28 Apr 2026, close 7 Aug 2026