PODD

Nasdaq

INSULET CORP

Health Care, Health Care Equipment

$141.17

close 7 Aug 2026

-53.69%

52-week change

$9.79B

market cap

$126.40

$354.88

52-week range

Expected price

$451.52 – $551.85

Current price

$141.17

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)26.49x

P/S (TTM)3.21x

P/B6.88x

EV/EBITDA (TTM)17.46x

FCF yield (TTM)3.00%

PEG (TTM, GAAP)0.10

Context

P/E, own 5-year average1,979.74x

P/E, sector median29.65x*

Price at 5-year median P/E$507.33*

Forward — analyst consensus

Forward P/E (FY2026)21.69x*

Forward P/E (FY2027)18.25x

Forward PEG1.15*

Consensus EPS FY2026 (23 analysts)$6.51

EPS growth (FY2026→FY2027)18.82%

Revenue growth (FY2026)21.54%

Street view

Price target (mean)$171.91*

Target upside21.77%

Ratings (buy / hold / sell)15 / 10 / 0

FY2026 EPS revisions, 30d (up / down)1 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$141.17

Cash & equivalents—

Total debt$948.40M

Shares outstanding69.35M

Result

DCF price per share—

Current price$141.17

Margin of safety—

PV of years 1–10$2.52B

PV of terminal value$4.13B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$308.39M	$323.80M	$339.99M	$356.99M	$374.84M	$393.59M	$413.27M	$433.93M	$455.63M	$478.41M	$8.92B
PV	$285.54M	$277.61M	$269.90M	$262.40M	$255.11M	$248.03M	$241.14M	$234.44M	$227.93M	$221.59M	$4.13B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026