Q
NYSEQnity Electronics, Inc.
Information Technology, Semiconductor Materials & Equipment
$138.00
close 7 Aug 2026
+44.81%
52-week change
$28.87B
market cap
$70.50
$177.28
52-week range
Current multiples
P/E (TTM)49.46x
P/S (TTM)5.54x
P/B3.98x
EV/EBITDA (TTM)22.02x
FCF yield (TTM)2.86%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average44.40x
P/E, sector median37.34x*
Price at 5-year median P/E$122.43*
Indicated dividend yield0.23%
Forward — analyst consensus
Forward P/E (this FY)30.06x*
Forward P/E (next FY)25.75x
Forward PEG1.79*
Consensus EPS this FY (7 analysts)$4.59
EPS growth (this FY→next FY)16.76%
Revenue growth (this FY)18.65%
Street view
Price target (mean)$176.75*
Target upside28.08%
Ratings (buy / hold / sell)7 / 1 / 0
this FY EPS revisions, 30d (up / down)3 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
Assumptions
As filed — not assumptions
Current price$138.00
Cash & equivalents$961.00M
Total debt$4.02B
Shares outstanding209.21M
Result
DCF price per share$346.64
Current price$138.00
Margin of safety+151.18%
PV of years 1–10$18.25B
PV of terminal value$57.32B
Equity value$72.52B
Market-implied growth+11.87%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.02B | $1.25B | $1.54B | $1.90B | $2.34B | $2.88B | $3.55B | $4.38B | $5.39B | $6.64B | $123.76B |
| PV | $941.03M | $1.07B | $1.22B | $1.40B | $1.59B | $1.82B | $2.07B | $2.36B | $2.70B | $3.08B | $57.32B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026