STE
NYSESTERIS plc
Health Care, Health Care Equipment
$237.47
close 7 Aug 2026
-1.72%
52-week change
$23.22B
market cap
$195.14
$269.44
52-week range
Expected price
Expected price
$343.44 – $419.76
Current price
$237.47
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)29.95x
P/S (TTM)3.91x
P/B3.23x
EV/EBITDA (TTM)15.84x
FCF yield (TTM)4.19%
PEG (TTM, GAAP)0.32
Context
P/E, own 5-year average66.63x
P/E, sector median29.65x*
Price at 5-year median P/E$384.28*
Indicated dividend yield1.06%
Forward — analyst consensus
Forward P/E (FY2027)21.25x*
Forward P/E (FY2028)19.41x
Forward PEG2.24*
Consensus EPS FY2027 (8 analysts)$11.17
EPS growth (FY2027→FY2028)9.50%
Revenue growth (FY2027)7.32%
Street view
Price target (mean)$258.29*
Target upside8.77%
Ratings (buy / hold / sell)6 / 2 / 0
FY2027 EPS revisions, 30d (up / down)0 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 29 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +16.64%
Assumptions
As filed — not assumptions
Current price$237.47
Cash & equivalents$482.30M
Total debt$1.89B
Shares outstanding97.80M
Result
DCF price per share$514.43
Current price$237.47
Margin of safety+116.63%
PV of years 1–10$14.48B
PV of terminal value$37.24B
Equity value$50.31B
Market-implied growth+7.06%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.08B | $1.26B | $1.47B | $1.71B | $2.00B | $2.33B | $2.72B | $3.17B | $3.70B | $4.31B | $80.40B |
| PV | $999.65M | $1.08B | $1.17B | $1.26B | $1.36B | $1.47B | $1.59B | $1.71B | $1.85B | $2.00B | $37.24B |
period to 30 Jun 2026, filed 7 Aug 2026, close 7 Aug 2026