STLD

Nasdaq

STEEL DYNAMICS INC

Materials, Steel

$262.45

close 7 Aug 2026

+114.40%

52-week change

$37.69B

market cap

$119.89

$288.74

52-week range

Expected price

$88.07 – $107.64

Current price

$262.45

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)23.84x

P/S (TTM)1.84x

P/B4.00x

EV/EBITDA (TTM)15.44x

FCF yield (TTM)2.54%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average11.16x

P/E, sector median31.36x*

Price at 5-year median P/E$96.96*

Indicated dividend yield0.81%

Forward — analyst consensus

Forward P/E (FY2026)15.80x*

Forward P/E (FY2027)13.91x

Forward PEG1.16*

Consensus EPS FY2026 (12 analysts)$16.61

EPS growth (FY2026→FY2027)13.57%

Revenue growth (FY2026)29.39%

Street view

Price target (mean)$272.38*

Target upside3.79%

Ratings (buy / hold / sell)9 / 3 / 1

FY2026 EPS revisions, 30d (up / down)6 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

10Y CAGR -6.08%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$262.45

Cash & equivalents$567.71M

Total debt$4.18B

Shares outstanding143.61M

Result

DCF price per share$38.91

Current price$262.45

Margin of safety-85.17%

PV of years 1–10$4.80B

PV of terminal value$4.41B

Equity value$5.59B

Market-implied growth+13.30%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$897.46M	$842.90M	$791.65M	$743.52M	$698.31M	$655.85M	$615.98M	$578.53M	$543.35M	$510.32M	$9.51B
PV	$830.98M	$722.65M	$628.44M	$546.51M	$475.26M	$413.30M	$359.42M	$312.56M	$271.81M	$236.37M	$4.41B

period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026