UBER

NYSE

Uber Technologies, Inc

Industrials, Passenger Ground Transportation

$75.02

close 7 Aug 2026

-17.18%

52-week change

$153.04B

market cap

$65.41

$101.99

52-week range

Expected price

$72.46 – $88.56

Current price

$75.02

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)16.42x

P/S (TTM)2.77x

P/B5.60x

EV/EBITDA (TTM)21.34x

FCF yield (TTM)6.61%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average45.71x

P/E, sector median29.72x*

Price at 5-year median P/E$83.26*

Forward — analyst consensus

Forward P/E (FY2026)23.35x*

Forward P/E (FY2027)16.24x

Forward PEG0.53*

Consensus EPS FY2026 (32 analysts)$3.21

EPS growth (FY2026→FY2027)43.81%

Revenue growth (FY2026)11.21%

Street view

Price target (mean)$101.61*

Target upside35.44%

Ratings (buy / hold / sell)43 / 6 / 1

FY2026 EPS revisions, 30d (up / down)1 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$75.02

Cash & equivalents$4.87B

Total debt$10.73B

Shares outstanding2.04B

Result

DCF price per share$109.47

Current price$75.02

Margin of safety+45.92%

PV of years 1–10$86.92B

PV of terminal value$142.24B

Equity value$223.31B

Market-implied growth+0.30%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$10.62B	$11.15B	$11.71B	$12.30B	$12.91B	$13.56B	$14.23B	$14.95B	$15.69B	$16.48B	$307.09B
PV	$9.84B	$9.56B	$9.30B	$9.04B	$8.79B	$8.54B	$8.31B	$8.07B	$7.85B	$7.63B	$142.24B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026