UDR
NYSEUDR, Inc.
Real Estate, Multi-Family Residential REITs
$38.41
close 7 Aug 2026
+2.43%
52-week change
$12.52B
market cap
$32.94
$42.00
52-week range
Expected price
Expected price
$123.67 – $151.16
Current price
$38.41
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)26.13x
P/S (TTM)7.29x
P/B3.81x
EV/EBITDA (TTM)13.60x
FCF yield (TTM)5.05%
PEG (TTM, GAAP)0.41
Context
P/E, own 5-year average110.98x
P/E, sector median34.68x*
Price at 5-year median P/E$139.16*
Indicated dividend yield1.51%
Forward — analyst consensus
Forward P/E (FY2026)41.01x*
Forward P/E (FY2027)68.59x
Forward PEG—*
Consensus EPS FY2026 (9 analysts)$0.9366
EPS growth (FY2026→FY2027)-40.21%
Revenue growth (FY2026)0.33%
Street view
Price target (mean)$42.33*
Target upside10.21%
Ratings (buy / hold / sell)9 / 11 / 2
FY2026 EPS revisions, 30d (up / down)1 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +8.06%10Y CAGR +3.64%
Assumptions
As filed — not assumptions
Current price$38.41
Cash & equivalents$1.30M
Total debt$5.68B
Shares outstanding325.89M
Result
DCF price per share$38.39
Current price$38.41
Margin of safety-0.06%
PV of years 1–10$6.34B
PV of terminal value$11.85B
Equity value$12.51B
Market-implied growth+8.07%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $683.04M | $738.09M | $797.58M | $861.86M | $931.33M | $1.01B | $1.09B | $1.18B | $1.27B | $1.37B | $25.57B |
| PV | $632.44M | $632.79M | $633.14M | $633.50M | $633.85M | $634.20M | $634.55M | $634.90M | $635.26M | $635.61M | $11.85B |
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026