UNH
NYSEUNITEDHEALTH GROUP INC
Health Care, Managed Health Care
$407.08
close 7 Aug 2026
+61.30%
52-week change
$369.63B
market cap
$252.14
$461.62
52-week range
Expected price
Expected price
$315.21 – $385.25
Current price
$407.08
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)30.65x
P/S (TTM)0.82x
P/B3.56x
EV/EBITDA (TTM)—
FCF yield (TTM)5.32%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average25.56x
P/E, sector median29.65x*
Price at 5-year median P/E$347.96*
Indicated dividend yield2.28%
Forward — analyst consensus
Forward P/E (FY2026)20.55x*
Forward P/E (FY2027)18.14x
Forward PEG1.55*
Consensus EPS FY2026 (25 analysts)$19.81
EPS growth (FY2026→FY2027)13.24%
Revenue growth (FY2026)-0.23%
Street view
Price target (mean)$475.23*
Target upside16.74%
Ratings (buy / hold / sell)22 / 5 / 0
FY2026 EPS revisions, 30d (up / down)24 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 5 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -4.39%10Y CAGR +6.98%
Assumptions
As filed — not assumptions
Current price$407.08
Cash & equivalents$28.00B
Total debt$77.92B
Shares outstanding908.00M
Result
DCF price per share$182.08
Current price$407.08
Margin of safety-55.27%
PV of years 1–10$106.89B
PV of terminal value$108.36B
Equity value$165.33B
Market-implied growth+4.23%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $18.80B | $17.98B | $17.19B | $16.43B | $15.71B | $15.02B | $14.36B | $13.73B | $13.13B | $12.55B | $233.94B |
| PV | $17.41B | $15.41B | $13.64B | $12.08B | $10.69B | $9.47B | $8.38B | $7.42B | $6.57B | $5.81B | $108.36B |
period to 31 Mar 2026, filed 5 May 2026, close 7 Aug 2026