URI

NYSE

UNITED RENTALS, INC.

Industrials, Trading Companies & Distributors

$1,162.84

close 7 Aug 2026

+33.71%

52-week change

$72.95B

market cap

$701.59

$1,179.18

52-week range

Expected price

$647.12 – $790.92

Current price

$1,162.84

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)29.66x

P/S (TTM)4.46x

P/B8.13x

EV/EBITDA (TTM)19.36x

FCF yield (TTM)0.77%

PEG (TTM, GAAP)3.22

Context

P/E, own 5-year average18.25x

P/E, sector median29.72x*

Price at 5-year median P/E$719.63*

Indicated dividend yield0.68%

Forward — analyst consensus

Forward P/E (FY2026)23.72x*

Forward P/E (FY2027)20.41x

Forward PEG1.46*

Consensus EPS FY2026 (21 analysts)$49.03

EPS growth (FY2026→FY2027)16.22%

Revenue growth (FY2026)10.20%

Street view

Price target (mean)$1,261.88*

Target upside8.52%

Ratings (buy / hold / sell)17 / 4 / 1

FY2026 EPS revisions, 30d (up / down)16 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 22 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -16.14%10Y CAGR -10.53%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$1,162.84

Cash & equivalents$156.00M

Total debt$13.89B

Shares outstanding62.73M

Result

DCF price per share-$176.93

Current price$1,162.84

Margin of safety-115.22%

PV of years 1–10$1.80B

PV of terminal value$834.47M

Equity value-$11.10B

Market-implied growth+30.31%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$471.29M	$395.23M	$331.44M	$277.94M	$233.08M	$195.46M	$163.92M	$137.46M	$115.27M	$96.67M	$1.80B
PV	$436.38M	$338.84M	$263.11M	$204.30M	$158.63M	$123.18M	$95.64M	$74.27M	$57.67M	$44.78M	$834.47M

period to 31 Mar 2026, filed 22 Apr 2026, close 7 Aug 2026