VMC
NYSEVulcan Materials CO
Materials, Construction Materials
$284.69
close 7 Aug 2026
-0.19%
52-week change
$37.10B
market cap
$252.35
$331.09
52-week range
Expected price
Expected price
$280.01 – $342.23
Current price
$284.69
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)33.89x
P/S (TTM)4.60x
P/B4.39x
EV/EBITDA (TTM)17.28x
FCF yield (TTM)3.01%
PEG (TTM, GAAP)1.44
Context
P/E, own 5-year average37.96x
P/E, sector median31.36x*
Price at 5-year median P/E$314.59*
Indicated dividend yield0.73%
Forward — analyst consensus
Forward P/E (FY2026)31.10x*
Forward P/E (FY2027)26.38x
Forward PEG1.74*
Consensus EPS FY2026 (18 analysts)$9.15
EPS growth (FY2026→FY2027)17.91%
Revenue growth (FY2026)2.86%
Street view
Price target (mean)$325.55*
Target upside14.35%
Ratings (buy / hold / sell)15 / 7 / 1
FY2026 EPS revisions, 30d (up / down)4 / 8
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +9.90%10Y CAGR +17.30%
Assumptions
As filed — not assumptions
Current price$284.69
Cash & equivalents$140.20M
Total debt$4.36B
Shares outstanding130.30M
Result
DCF price per share$252.11
Current price$284.69
Margin of safety-11.44%
PV of years 1–10$12.30B
PV of terminal value$24.77B
Equity value$32.85B
Market-implied growth+11.29%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.23B | $1.35B | $1.48B | $1.63B | $1.79B | $1.97B | $2.16B | $2.38B | $2.61B | $2.87B | $53.48B |
| PV | $1.14B | $1.16B | $1.18B | $1.20B | $1.22B | $1.24B | $1.26B | $1.28B | $1.31B | $1.33B | $24.77B |
period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026