VRT

NYSE

Vertiv Holdings Co

Industrials, Electrical Components & Equipment

$272.40

close 7 Aug 2026

+94.81%

52-week change

$104.86B

market cap

$118.70

$379.93

52-week range

Expected price

$289.50 – $353.83

Current price

$272.40

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)61.63x

P/S (TTM)9.13x

P/B22.04x

EV/EBITDA (TTM)40.98x

FCF yield (TTM)2.79%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average142.69x

P/E, sector median29.72x*

Price at 5-year median P/E$324.93*

Indicated dividend yield0.09%

Forward — analyst consensus

Forward P/E (FY2026)40.52x*

Forward P/E (FY2027)29.94x

Forward PEG1.15*

Consensus EPS FY2026 (26 analysts)$6.72

EPS growth (FY2026→FY2027)35.31%

Revenue growth (FY2026)36.95%

Street view

Price target (mean)$338.15*

Target upside24.14%

Ratings (buy / hold / sell)24 / 4 / 0

FY2026 EPS revisions, 30d (up / down)4 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +63.02%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$272.40

Cash & equivalents$2.81B

Total debt$2.94B

Shares outstanding384.94M

Result

DCF price per share$797.01

Current price$272.40

Margin of safety+192.59%

PV of years 1–10$71.39B

PV of terminal value$235.54B

Equity value$306.80B

Market-implied growth+10.88%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.66B	$4.58B	$5.72B	$7.15B	$8.94B	$11.18B	$13.97B	$17.46B	$21.83B	$27.29B	$508.51B
PV	$3.39B	$3.92B	$4.54B	$5.26B	$6.09B	$7.04B	$8.15B	$9.43B	$10.92B	$12.64B	$235.54B

period to 30 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026