WDAY

Nasdaq

Workday, Inc.

Information Technology, Application Software

$179.64

close 7 Aug 2026

-15.93%

52-week change

$44.37B

market cap

$110.36

$249.85

52-week range

Expected price

$237.95 – $290.83

Current price

$179.64

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)55.96x

P/S (TTM)4.50x

P/B6.64x

EV/EBITDA (TTM)37.44x

FCF yield (TTM)6.70%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average520.56x

P/E, sector median37.34x*

Price at 5-year median P/E$288.77*

Forward — analyst consensus

Forward P/E (FY2027)16.68x*

Forward P/E (FY2028)14.21x

Forward PEG0.96*

Consensus EPS FY2027 (41 analysts)$10.77

EPS growth (FY2027→FY2028)17.43%

Revenue growth (FY2027)11.70%

Street view

Price target (mean)$168.64*

Target upside-6.12%

Ratings (buy / hold / sell)23 / 16 / 2

FY2027 EPS revisions, 30d (up / down)2 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Apr 2026, filed 22 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +22.30%10Y CAGR +36.36%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$179.64

Cash & equivalents$559.00M

Total debt$2.99B

Shares outstanding247.00M

Result

DCF price per share$1,021.67

Current price$179.64

Margin of safety+468.73%

PV of years 1–10$62.72B

PV of terminal value$192.06B

Equity value$252.35B

Market-implied growth+0.34%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$3.63B	$4.45B	$5.44B	$6.65B	$8.13B	$9.95B	$12.16B	$14.88B	$18.19B	$22.25B	$414.64B
PV	$3.37B	$3.81B	$4.32B	$4.89B	$5.53B	$6.27B	$7.10B	$8.04B	$9.10B	$10.31B	$192.06B

period to 30 Apr 2026, filed 22 May 2026, close 7 Aug 2026