WRB
NYSEBERKLEY W R CORP
Financials, Property & Casualty Insurance
$71.60
close 7 Aug 2026
+2.34%
52-week change
$26.57B
market cap
$62.87
$78.96
52-week range
Expected price
Expected price
$65.68 – $80.28
Current price
$71.60
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)14.70x
P/S (TTM)1.78x
P/B2.70x
EV/EBITDA (TTM)—
FCF yield (TTM)—
PEG (TTM, GAAP)1.39
Context
P/E, own 5-year average15.06x
P/E, sector median16.04x*
Price at 5-year median P/E$72.78*
Indicated dividend yield0.25%
Forward — analyst consensus
Forward P/E (FY2026)14.73x*
Forward P/E (FY2027)14.82x
Forward PEG—*
Consensus EPS FY2026 (17 analysts)$4.86
EPS growth (FY2026→FY2027)-0.60%
Revenue growth (FY2026)2.86%
Street view
Price target (mean)$69.29*
Target upside-3.22%
Ratings (buy / hold / sell)2 / 9 / 7
FY2026 EPS revisions, 30d (up / down)14 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years
Assumptions
As filed — not assumptions
Current price$71.60
Cash & equivalents$2.61B
Total debt$2.06B
Shares outstanding371.06M
Result
DCF price per share$67.62
Current price$71.60
Margin of safety-5.57%
PV of years 1–10$9.31B
PV of terminal value$15.23B
Equity value$25.09B
Market-implied growth+5.75%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.14B | $1.19B | $1.25B | $1.32B | $1.38B | $1.45B | $1.52B | $1.60B | $1.68B | $1.76B | $32.89B |
| PV | $1.05B | $1.02B | $995.55M | $967.89M | $941.01M | $914.87M | $889.45M | $864.75M | $840.73M | $817.37M | $15.23B |
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026