XYL

NYSE

Xylem Inc.

Industrials, Industrial Machinery & Supplies & Components

$120.32

close 7 Aug 2026

-15.78%

52-week change

$28.09B

market cap

$105.29

$154.27

52-week range

Expected price

$149.95 – $183.27

Current price

$120.32

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)28.65x

P/S (TTM)3.08x

P/B2.70x

EV/EBITDA (TTM)15.72x

FCF yield (TTM)3.42%

PEG (TTM, GAAP)1.10

Context

P/E, own 5-year average42.35x

P/E, sector median29.72x*

Price at 5-year median P/E$172.81*

Indicated dividend yield1.43%

Forward — analyst consensus

Forward P/E (FY2026)21.26x*

Forward P/E (FY2027)19.44x

Forward PEG2.27*

Consensus EPS FY2026 (22 analysts)$5.66

EPS growth (FY2026→FY2027)9.37%

Revenue growth (FY2026)1.84%

Street view

Price target (mean)$153.24*

Target upside27.36%

Ratings (buy / hold / sell)14 / 9 / 0

FY2026 EPS revisions, 30d (up / down)5 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.26%10Y CAGR +10.12%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$120.32

Cash & equivalents$1.28B

Total debt$2.93B

Shares outstanding233.49M

Result

DCF price per share$104.06

Current price$120.32

Margin of safety-13.51%

PV of years 1–10$9.25B

PV of terminal value$16.70B

Equity value$24.30B

Market-implied growth+9.01%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.03B	$1.10B	$1.18B	$1.27B	$1.36B	$1.46B	$1.57B	$1.68B	$1.80B	$1.93B	$36.06B
PV	$953.42M	$946.89M	$940.40M	$933.96M	$927.56M	$921.20M	$914.89M	$908.62M	$902.40M	$896.21M	$16.70B

period to 30 Jun 2026, filed 28 Jul 2026, close 7 Aug 2026