APTV
NYSEAptiv PLC
Consumer Discretionary, Automotive Parts & Equipment
$49.55
close 7 Aug 2026
-25.80%
52-week change
$10.32B
market cap
$46.16
$88.93
52-week range
Expected price
Expected price
$38.83 – $47.46
Current price
$49.55
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)46.75x
P/S (TTM)0.55x
P/B1.18x
EV/EBITDA (TTM)7.46x
FCF yield (TTM)6.63%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average47.48x
P/E, sector median22.78x*
Price at 5-year median P/E$42.95*
Forward — analyst consensus
Forward P/E (FY2026)8.57x*
Forward P/E (FY2027)7.55x
Forward PEG0.63*
Consensus EPS FY2026 (17 analysts)$5.79
EPS growth (FY2026→FY2027)13.52%
Revenue growth (FY2026)-37.48%
Street view
Price target (mean)$68.11*
Target upside37.46%
Ratings (buy / hold / sell)17 / 3 / 0
FY2026 EPS revisions, 30d (up / down)1 / 9
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +13.02%10Y CAGR +2.45%
Assumptions
As filed — not assumptions
Current price$49.55
Cash & equivalents$761.00M
Total debt$5.35B
Shares outstanding208.37M
Result
DCF price per share$116.82
Current price$49.55
Margin of safety+135.77%
PV of years 1–10$8.86B
PV of terminal value$20.08B
Equity value$24.34B
Market-implied growth+4.51%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $773.06M | $873.71M | $987.47M | $1.12B | $1.26B | $1.43B | $1.61B | $1.82B | $2.06B | $2.33B | $43.35B |
| PV | $715.79M | $749.06M | $783.88M | $820.32M | $858.45M | $898.35M | $940.11M | $983.80M | $1.03B | $1.08B | $20.08B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026