CARR
NYSECARRIER GLOBAL Corp
Industrials, Building Products
$64.01
close 7 Aug 2026
-1.34%
52-week change
$53.17B
market cap
$50.24
$76.76
52-week range
Expected price
Expected price
$29.56 – $36.12
Current price
$64.01
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)41.84x
P/S (TTM)2.43x
P/B3.85x
EV/EBITDA (TTM)20.47x
FCF yield (TTM)3.17%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average25.53x
P/E, sector median29.72x*
Price at 5-year median P/E$32.51*
Indicated dividend yield1.50%
Forward — analyst consensus
Forward P/E (FY2026)22.19x*
Forward P/E (FY2027)19.37x
Forward PEG1.53*
Consensus EPS FY2026 (23 analysts)$2.88
EPS growth (FY2026→FY2027)14.52%
Revenue growth (FY2026)6.64%
Street view
Price target (mean)$77.82*
Target upside21.57%
Ratings (buy / hold / sell)14 / 10 / 0
FY2026 EPS revisions, 30d (up / down)6 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +8.98%
Assumptions
As filed — not assumptions
Current price$64.01
Cash & equivalents$1.37B
Total debt$11.43B
Shares outstanding830.58M
Result
DCF price per share$50.64
Current price$64.01
Margin of safety-20.89%
PV of years 1–10$17.72B
PV of terminal value$34.39B
Equity value$42.06B
Market-implied growth+11.46%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.84B | $2.00B | $2.18B | $2.38B | $2.59B | $2.82B | $3.08B | $3.35B | $3.66B | $3.98B | $74.25B |
| PV | $1.70B | $1.72B | $1.73B | $1.75B | $1.76B | $1.78B | $1.80B | $1.81B | $1.83B | $1.85B | $34.39B |
period to 31 Mar 2026, filed 30 Apr 2026, close 7 Aug 2026